Demo workspace · synthetic data · Foresail, FP&A that sets itself up
FY27Actuals to Aug-26Budget: FY27 budgetNWUK · entity budgetGrid basis: Partner cross-sales are a memo lineGBP thousandsXero

Accounts by month · May-26 to Aug-26

GBPk · every Xero account behind the P&L, NWUK · 15 accounts · click a figure to see the account's months

AccountLineMay-26Jun-26Jul-26Aug-26YTD
200 · Withdrawal feesRevenue494.9492.6498.9516.72,003.2
201 · Services revenueRevenue60.666.565.556.3248.8
310 · HostingDirect costs−59.6−60.9−61.5−61.1−243.2
311 · Payment feesDirect costs−21.7−20.0−20.7−20.0−82.4
401 · Salaries: salesSales staff−167.9−169.6−169.7−171.9−679.1
402 · Salaries: technologyTechnology staff−351.9−354.8−358.8−357.1−1,422.6
430 · AdvertisingSales & marketing−58.0−48.5−55.9−49.5−211.9
440 · Software subscriptionsTechnology−43.3−42.7−42.2−42.3−170.6
445 · Data platform subscriptionTechnology−7.0−7.0−7.0−7.0−28.0
450 · RentOffice & general−30.0−30.0−30.0−30.0−120.0
455 · InsuranceOffice & general−2.0−2.0−2.0−2.0−8.0
463 · Doubtful debt provisionOffice & general−18.024.0−6.03.03.0
461 · Legal feesExceptionals−1.3−48.0−1.3−1.4−52.0
416 · DepreciationInterest & depreciation−9.0−9.0−9.0−9.0−36.0
489 · Sundry expensesUnmapped−2.6−2.4−2.2−2.6−9.7
Total of the accounts listed−216.8−211.9−201.8−177.9−808.4

Accounts with nothing to Aug-26 are left out. Income is positive and costs negative, every entity in GBP.

Commentary · Aug-26

What explains the lines for Aug-26, NWUK. Lines with a comment show ✱ in the table above.

No comments for Aug-26 yet.