Demo workspace · synthetic data · Foresail, FP&A that sets itself up
FY27Actuals to Sep-26Budget: FY27 budgetNWUK · entity budgetGrid basis: Partner cross-sales are a memo lineGBP thousandsXero

Accounts by month · May-26 to Sep-26

GBPk · every Xero account behind the P&L, NWUK · 15 accounts · click a figure to see the account's months

AccountLineMay-26Jun-26Jul-26Aug-26Sep-26YTD
200 · Withdrawal feesRevenue494.9492.6498.9516.7522.82,526.0
201 · Services revenueRevenue60.666.565.556.361.3310.1
310 · HostingDirect costs−59.6−60.9−61.5−61.1−57.4−300.5
311 · Payment feesDirect costs−21.7−20.0−20.7−20.0−21.5−104.0
401 · Salaries: salesSales staff−167.9−169.6−169.7−171.9−171.1−850.2
402 · Salaries: technologyTechnology staff−351.9−354.8−358.8−357.1−359.2−1,781.7
430 · AdvertisingSales & marketing−58.0−48.5−55.9−49.5−69.1−281.0
440 · Software subscriptionsTechnology−43.3−42.7−42.2−42.3−43.4−214.0
445 · Data platform subscriptionTechnology−7.0−7.0−7.0−7.0−7.0−35.0
450 · RentOffice & general−30.0−30.0−30.0−30.0−30.0−150.0
455 · InsuranceOffice & general−2.0−2.0−2.0−2.0−26.0−34.0
463 · Doubtful debt provisionOffice & general−18.024.0−6.03.0−9.0−6.0
461 · Legal feesExceptionals−1.3−48.0−1.3−1.4−1.8−53.9
416 · DepreciationInterest & depreciation−9.0−9.0−9.0−9.0−9.0−45.0
489 · Sundry expensesUnmapped−2.6−2.4−2.2−2.6−2.6−12.3
Total of the accounts listed−216.8−211.9−201.8−177.9−223.1−1,031.5

Accounts with nothing to Sep-26 are left out. Income is positive and costs negative, every entity in GBP.

Commentary · Sep-26

What explains the lines for Sep-26, NWUK. Lines with a comment show ✱ in the table above.

No comments for Sep-26 yet.