Demo workspace · synthetic data · Foresail, FP&A that sets itself up
FY27Actuals to Aug-26Budget: FY27 budgetGroup (simple sum of entities)Grid basis: Partner cross-sales are a memo lineGBP thousandsXero

Account review · Aug-26

2 flags: 0 possible missing invoices, 2 unusual swings · All 2 flags explained · 20 mapped accounts · click a figure to see its months

AccountEntityLineActualBudget*Var3-month avgvs avgFlagExplanation
461 · Legal feesNWUKExceptionals−1.40.0−1.4−16.9+15.4Unusual swingExplained
Back to normal after the one-off contract dispute earlier in the year.
463 · Doubtful debt provisionNWUKOffice & general3.00.0+3.00.0+3.0Unusual swingExplained
Provision reviewed against the aged debtors at month end.
200 · Withdrawal feesNWUKRevenue516.7513.8+2.9495.5+21.3
200 · Withdrawal feesNWESRevenue164.9162.2+2.7156.4+8.5
201 · Services revenueNWUKRevenue56.366.6−10.364.2−7.9
310 · HostingNWUKDirect costs−61.1−55.6−5.4−60.7−0.4
310 · HostingNWESDirect costs−20.9−18.8−2.1−20.6−0.4
311 · Payment feesNWUKDirect costs−20.0−19.1−1.0−20.8+0.8
401 · Salaries: salesNWUKSales staff−171.9−184.7+12.8−169.1−2.9
401 · Salaries: salesNWESSales staff−51.0−55.5+4.4−50.8−0.3
402 · Salaries: technologyNWUKTechnology staff−357.1−367.1+10.0−355.2−2.0
430 · AdvertisingNWUKSales & marketing−49.5−55.6+6.1−54.1+4.6
430 · AdvertisingNWESSales & marketing−11.7−11.1−0.6−10.8−0.9
440 · Software subscriptionsNWUKTechnology−42.3−40.2−2.0−42.8+0.5
445 · Data platform subscriptionNWUKTechnology−7.0−6.6−0.4−7.00.0
450 · RentNWUKOffice & general−30.0−32.9+2.9−30.00.0
450 · Management chargesNWHLOffice & general−6.3−6.6+0.4−6.0−0.2
455 · InsuranceNWUKOffice & general−2.0−2.2+0.2−2.00.0
416 · DepreciationNWUKInterest & depreciation−9.0−9.00.0−9.00.0
497 · Foreign currency gains and lossesNWESFX gains and losses3.00.0+3.01.4+1.7

Flags: an account with nothing this month after 3 months with activity (possible missing invoice), or more than 30% and £2k away from its 3-month average. *Budget is set per line, so each account's share follows its last 3 months, or an equal split when those are empty or mixed. Positive variance is favourable.

Draft accruals · Aug-26

Supplier cost accounts with no invoice in Aug-26 after a cost in each of the 3 months before, accrued at their 3-month average, in each entity's own currency · finance and admins

No supplier cost account is missing an invoice in Aug-26.

Draft prepayments · Aug-26

Supplier cost accounts with a cost in Aug-26 at least 3 times their 3-month average, such as a year's licence or policy invoiced at once: the cost above the average spread over 12 months, in each entity's own currency · finance and admins

No supplier cost account has a cost in Aug-26 far above its usual run.